Spreadsheet for Final FY 2016 Calculation of Provider Occupational Mix AHW									
You Must Fill Out the AHW Calculator Tab Before Filling Out the Occupational Mix Calculator									
Fields in PINK are filled in by the provider from the provider's occupational mix spreadsheet									
Fields in GREEN are filled in from IPPS wage index Web Site or Federal Registers 									
Fields in BOLD and/or Blue are calculated fields--DO NOT ENTER any information here									
									
Provider Information									
Provider Number									
MAC #									
Occ Mix Begin Date									
Occ Mix End Date									
			step 1	step 2	step 3	step 5	step 6	in step 7	
	Provider Occ Mix Hours	Provider Occ Mix Salaries	Provider % by Subcategory	FY 2015 Final National AHWs by Subcategory	Provider Adjusted AHW	Final FY 2015 National Adjusted Nurse AHW	Nurse Occ Mix Adjustment Factor	Provider % by Total	
RN	0	0	0.00%	$38.823902202	0				
LPN and Surgical Technicians	0	0	0.00%	$22.767361175	0				
"National Nurse Aides, Orderlies, and Attendants"	0	0	0.00%	$15.955866208	0				
Medical Assistants	0	0	0.00%	$18.006207097	0				
Total Nurse Hours and Salaries	0	0			0	$32.875956041	0.0000	0.00%	
									
ALLOTHER	0	0			step 4			0.00%	
TOTAL	0	0							
									
Wage Data from Cost Report									
"Wages (From S-3, Parts II and III)"	$0	"(These are inflated wages, from cell B97 from AHW calculator)."					"THESE 3 LINES, 24, 25, 26, MUST "		
"Hours (From S-3, Parts II and III)"	0	(Revised hours from cell B98 from AHW calculator).					ALSO BE LINKED TO THE 2552-10 		
Unadjusted AHW	0	(Should match AHW in cell B100 from AHW calculator).					SPREADSHEET!!		
									
Nurse Occ Mix Wages	$0	step 7							
All Other Unadjusted Occ Mix Wages	$0	step 7							
Total Occ Mix Wages	$0	step 8							
									
Final Occ Mix Adjusted AHW	0.00000000	step 8							
