2018 cost report number								
13882	"reflects Maryland, SCH, and rural demo adjustments"							
								
Increases from 2018								
								
FY	Update	Discharge	Case mix	Other	Total	DSH		
								
2019	1.0185	0.97	1.009	1.0176	1.0144	14082		
2020	1.031	0.857	1.038	0.9912	0.9091	12801		
2021	1.029	1.013	1.029	0.9662	1.0364	13267		
2022	1.025	1.059	0.9675	1.0038	1.0541	13985		
								
Discharges are for all inpatient hospitals and not just IPPS.								
Other column includes impact of just IPPS discharges and 								
  impact of DSH increasing at different rate.								
								
								
Update column is determined as follows:								
								
FY	MB	ACA cut	Prod	D&C	Total			
								
2019	2.9	0.75	0.8	0.5	1.85			
2020	3.0	0	0.4	0.5	3.1			
2021	2.4	0	0	0.5	2.9			
2022	2.7	0	0.7	0.5	2.5			
								
All numbers based on the 2021 Trustees Report except the FY 2022 MB and Productivity is from the IPPS final rule.								
